The Discounted Cash Flow (DCF) valuation of Waitr Holdings Inc (WTRH) is (13.86) USD. With the latest stock price at 0.09 USD, the upside of Waitr Holdings Inc based on DCF is -14987.0%.
Based on the latest price of 0.09 USD and our DCF valuation, Waitr Holdings Inc (WTRH) is a sell. selling WTRH stocks now will result in a potential gain of 14987.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.4% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (26.29) - (9.71) | (13.86) |
| Upside | -28342.0% - -10529.3% | -14987.0% |