The Discounted Cash Flow (DCF) valuation of Western Uranium & Vanadium Corp (WUC.CN) is (3.77) CAD. With the latest stock price at 0.81 CAD, the upside of Western Uranium & Vanadium Corp based on DCF is -565.5%.
Based on the latest price of 0.81 CAD and our DCF valuation, Western Uranium & Vanadium Corp (WUC.CN) is a sell. selling WUC.CN stocks now will result in a potential gain of 565.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 10.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (38.01) - (2.02) | (3.77) |
| Upside | -4792.8% - -348.8% | -565.5% |