The Discounted Cash Flow (DCF) valuation of Western Uranium & Vanadium Corp (WUC.CN) is (0.80) CAD. With the latest stock price at 1.11 CAD, the upside of Western Uranium & Vanadium Corp based on DCF is -172.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 9.3% | 6.8% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (13.09) - (0.32) | (0.80) |
| Upside | -1279.2% - -128.6% | -172.4% |