The Discounted Cash Flow (DCF) valuation of Terawulf Inc (WULF) is (5.50) USD. With the latest stock price at 13.93 USD, the upside of Terawulf Inc based on DCF is -139.5%.
Based on the latest price of 13.93 USD and our DCF valuation, Terawulf Inc (WULF) is a sell. selling WULF stocks now will result in a potential gain of 139.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.4% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.87) - (4.43) | (5.50) |
| Upside | -156.5% - -131.8% | -139.5% |