As of 2025-08-27, the Fair Value of Terawulf Inc (WULF) is -3.30 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 9.24 USD, the upside of Terawulf Inc is -135.66%.
With the market price of 9.24 USD and our fair value calculation, Terawulf Inc (WULF) is not a good investment. Investing in WULF stocks now will result in a potential loss of 135.66%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -0.44 | -94.01 | -90.79 | -73.42 | -72.42 | -66.22 |
| YoY growth | 45.68% | -21,265.91% | 3.43% | 19.13% | 1.37% | -4,239.26% |
| Market Cap (mil) | 1,846.60 |
| P/E | |
| Forward P/E |
| EPS | -0.66 |
| Avg earnings growth rate | -4,239.26% |
| TTM earnings | -131.72 |