As of 2024-12-13, the Fair Value of WW International Inc (WW) is -28.74 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.48 USD, the upside of WW International Inc is -2,041.57%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-28 | 2021-01-02 | 2022-01-01 | 2022-12-31 | 2023-12-30 | 5Y Avg | |
| Net income | 119.60 | 75.10 | 67.12 | -256.87 | -112.25 | -21.46 |
| YoY growth | -46.54% | -37.21% | -10.62% | -482.67% | 56.30% | -104.15% |
| Market Cap (mil) | 118.19 |
| P/E | |
| Forward P/E |
| EPS | -5.75 |
| Avg earnings growth rate | -104.15% |
| TTM earnings | -458.96 |