As of 2025-10-04, the Fair Value of WW International Inc (WW) is -21.72 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 26.46 USD, the upside of WW International Inc is -182.09%.
With the market price of 26.46 USD and our fair value calculation, WW International Inc (WW) is not a good investment. Investing in WW stocks now will result in a potential loss of 182.09%.
Note: valuation result may not be accurate due to the low predictability of business.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-01-02 | 2022-01-01 | 2022-12-31 | 2023-12-30 | 2024-12-28 | 5Y Avg | |
| Net income | 75.10 | 67.12 | -256.87 | -112.25 | -345.70 | -114.52 |
| YoY growth | -37.21% | -10.62% | -482.67% | 56.30% | -207.96% | -136.43% |
| Market Cap (mil) | 323.47 |
| P/E | |
| Forward P/E | 0.29x |
| EPS | -4.34 |
| Avg earnings growth rate | -136.43% |
| TTM earnings |