The Discounted Cash Flow (DCF) valuation of Worldwide Healthcare Trust PLC (WWH.L) is 541.39 GBP. With the latest stock price at 329.00 GBP, the upside of Worldwide Healthcare Trust PLC based on DCF is 64.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.9% | 9.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 478.45 - 628.42 | 541.39 |
| Upside | 45.4% - 91.0% | 64.6% |