The Discounted Cash Flow (DCF) valuation of Wawel SA (WWL.WA) is 575.63 PLN. With the latest stock price at 786.00 PLN, the upside of Wawel SA based on DCF is -26.8%.
Based on the latest price of 786.00 PLN and our DCF valuation, Wawel SA (WWL.WA) is a sell. selling WWL.WA stocks now will result in a potential gain of 26.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.4% | 10.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 466.90 - 795.41 | 575.63 |
| Upside | -40.6% - 1.2% | -26.8% |