The Discounted Cash Flow (DCF) valuation of Wawel SA (WWL.WA) is 607.81 PLN. With the latest stock price at 666.00 PLN, the upside of Wawel SA based on DCF is -8.7%.
Based on the latest price of 666.00 PLN and our DCF valuation, Wawel SA (WWL.WA) is a sell. selling WWL.WA stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.4% | 10.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 504.33 - 817.73 | 607.81 |
| Upside | -24.3% - 22.8% | -8.7% |