The Discounted Cash Flow (DCF) valuation of Wawel SA (WWL.WA) is 615.89 PLN. With the latest stock price at 636.00 PLN, the upside of Wawel SA based on DCF is -3.2%.
Based on the latest price of 636.00 PLN and our DCF valuation, Wawel SA (WWL.WA) is a sell. selling WWL.WA stocks now will result in a potential gain of 3.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.1% | 10.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 511.18 - 828.97 | 615.89 |
| Upside | -19.6% - 30.3% | -3.2% |