The Discounted Cash Flow (DCF) valuation of Wynnstay Group PLC (WYN.L) is 197.44 GBP. With the latest stock price at 345.00 GBP, the upside of Wynnstay Group PLC based on DCF is -42.8%.
Based on the latest price of 345.00 GBP and our DCF valuation, Wynnstay Group PLC (WYN.L) is a sell. selling WYN.L stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 132.06 - 389.90 | 197.44 |
| Upside | -61.7% - 13.0% | -42.8% |