The Discounted Cash Flow (DCF) valuation of WZ Satu Bhd (WZSATU.KL) is 0.12 MYR. With the latest stock price at 0.20 MYR, the upside of WZ Satu Bhd based on DCF is -39.8%.
Based on the latest price of 0.20 MYR and our DCF valuation, WZ Satu Bhd (WZSATU.KL) is a sell. selling WZSATU.KL stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.11 - 0.13 | 0.12 |
| Upside | -43.8% - -33.2% | -39.8% |