The Discounted Cash Flow (DCF) valuation of Xebec Adsorption Inc (XBC.TO) is (8.80) CAD. With the latest stock price at 0.51 CAD, the upside of Xebec Adsorption Inc based on DCF is -1825.8%.
Based on the latest price of 0.51 CAD and our DCF valuation, Xebec Adsorption Inc (XBC.TO) is a sell. selling XBC.TO stocks now will result in a potential gain of 1825.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 17.3% | 12.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (40.19) - (5.17) | (8.80) |
| Upside | -7980.1% - -1113.7% | -1825.8% |