The Discounted Cash Flow (DCF) valuation of Xidelang Holdings Ltd (XDL.KL) is (0.18) MYR. With the latest stock price at 0.01 MYR, the upside of Xidelang Holdings Ltd based on DCF is -1902.8%.
Based on the latest price of 0.01 MYR and our DCF valuation, Xidelang Holdings Ltd (XDL.KL) is a sell. selling XDL.KL stocks now will result in a potential gain of 1902.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.9% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.62) - (0.09) | (0.18) |
| Upside | -6297.4% - -986.0% | -1902.8% |