XEC
Cimarex Energy Co
Price:  
87.20 
USD
Volume:  
7,097,280.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XEC DCF Valuation - Growth Exit 5Y

-1153.9%
Upside

The Discounted Cash Flow (DCF) valuation of Cimarex Energy Co (XEC) is (919.01) USD. With the latest stock price at 87.20 USD, the upside of Cimarex Energy Co based on DCF is -1153.9%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.8% - 8.5% 7.6%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (1,819.92) - (632.37) (919.01)
Upside -2187.1% - -825.2% -1153.9%
87.20 USD
Stock Price
(919.01) USD
Fair Price