The Discounted Cash Flow (DCF) valuation of Cimarex Energy Co (XEC) is (919.01) USD. With the latest stock price at 87.20 USD, the upside of Cimarex Energy Co based on DCF is -1153.9%.
Based on the latest price of 87.20 USD and our DCF valuation, Cimarex Energy Co (XEC) is a sell. selling XEC stocks now will result in a potential gain of 1153.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,819.92) - (632.37) | (919.01) |
| Upside | -2187.1% - -825.2% | -1153.9% |