The Discounted Cash Flow (DCF) valuation of Xcel Energy Inc (XEL) is 77.20 USD. With the latest stock price at 71.39 USD, the upside of Xcel Energy Inc based on DCF is 8.1%.
Based on the latest price of 71.39 USD and our DCF valuation, Xcel Energy Inc (XEL) is a buy. buying XEL stocks now will result in a potential gain of 8.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.1% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 40.58 - 174.82 | 77.20 |
| Upside | -43.2% - 144.9% | 8.1% |