The Discounted Cash Flow (DCF) valuation of Xcel Energy Inc (XEL) is 95.14 USD. With the latest stock price at 69.80 USD, the upside of Xcel Energy Inc based on DCF is 36.3%.
Based on the latest price of 69.80 USD and our DCF valuation, Xcel Energy Inc (XEL) is a buy. buying XEL stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.8% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.91 - 276.63 | 95.14 |
| Upside | -38.5% - 296.3% | 36.3% |