The Discounted Cash Flow (DCF) valuation of Xcel Energy Inc (XEL) is 98.00 USD. With the latest stock price at 76.31 USD, the upside of Xcel Energy Inc based on DCF is 28.4%.
Based on the latest price of 76.31 USD and our DCF valuation, Xcel Energy Inc (XEL) is a buy. buying XEL stocks now will result in a potential gain of 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.01 - 280.54 | 98.00 |
| Upside | -41.0% - 267.6% | 28.4% |