The Discounted Cash Flow (DCF) valuation of X Fab Silicon Foundries EV (XFAB.PA) is 6.23 EUR. With the latest stock price at 5.11 EUR, the upside of X Fab Silicon Foundries EV based on DCF is 22.0%.
Based on the latest price of 5.11 EUR and our DCF valuation, X Fab Silicon Foundries EV (XFAB.PA) is a buy. buying XFAB.PA stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.7% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.79 - 14.01 | 6.23 |
| Upside | -25.9% - 174.2% | 22.0% |