The Discounted Cash Flow (DCF) valuation of X Fab Silicon Foundries EV (XFAB.PA) is 9.54 EUR. With the latest stock price at 6.54 EUR, the upside of X Fab Silicon Foundries EV based on DCF is 45.9%.
Based on the latest price of 6.54 EUR and our DCF valuation, X Fab Silicon Foundries EV (XFAB.PA) is a buy. buying XFAB.PA stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 10.8% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.67 - 24.11 | 9.54 |
| Upside | -13.4% - 268.7% | 45.9% |