The Discounted Cash Flow (DCF) valuation of X Fab Silicon Foundries EV (XFAB.PA) is 5.69 EUR. With the latest stock price at 6.75 EUR, the upside of X Fab Silicon Foundries EV based on DCF is -15.6%.
Based on the latest price of 6.75 EUR and our DCF valuation, X Fab Silicon Foundries EV (XFAB.PA) is a sell. selling XFAB.PA stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.25 - 12.47 | 5.69 |
| Upside | -51.8% - 84.8% | -15.6% |