The Discounted Cash Flow (DCF) valuation of X Fab Silicon Foundries EV (XFAB.PA) is 5.05 EUR. With the latest stock price at 6.13 EUR, the upside of X Fab Silicon Foundries EV based on DCF is -17.7%.
Based on the latest price of 6.13 EUR and our DCF valuation, X Fab Silicon Foundries EV (XFAB.PA) is a sell. selling XFAB.PA stocks now will result in a potential gain of 17.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.8% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.44 - 18.26 | 5.05 |
| Upside | -60.2% - 197.7% | -17.7% |