The Discounted Cash Flow (DCF) valuation of X Fab Silicon Foundries EV (XFAB.PA) is 3.40 EUR. With the latest stock price at 5.14 EUR, the upside of X Fab Silicon Foundries EV based on DCF is -33.8%.
Based on the latest price of 5.14 EUR and our DCF valuation, X Fab Silicon Foundries EV (XFAB.PA) is a sell. selling XFAB.PA stocks now will result in a potential gain of 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 10.7% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.54 - 13.52 | 3.40 |
| Upside | -70.0% - 163.0% | -33.8% |