The Discounted Cash Flow (DCF) valuation of Xilam Animation SA (XIL.PA) is (258.99) EUR. With the latest stock price at 2.54 EUR, the upside of Xilam Animation SA based on DCF is -10296.4%.
Based on the latest price of 2.54 EUR and our DCF valuation, Xilam Animation SA (XIL.PA) is a sell. selling XIL.PA stocks now will result in a potential gain of 10296.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.4% | 4.8% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (1,372.52) - (145.15) | (258.99) |
| Upside | -54136.2% - -5814.7% | -10296.4% |