The Discounted Cash Flow (DCF) valuation of Xior Student Housing NV (XIOR.BR) is 14.17 EUR. With the latest stock price at 27.40 EUR, the upside of Xior Student Housing NV based on DCF is -48.3%.
Based on the latest price of 27.40 EUR and our DCF valuation, Xior Student Housing NV (XIOR.BR) is a sell. selling XIOR.BR stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (5.03) - 101.02 | 14.17 |
| Upside | -118.4% - 268.7% | -48.3% |