The Discounted Cash Flow (DCF) valuation of Xior Student Housing NV (XIOR.BR) is 34.46 EUR. With the latest stock price at 29.80 EUR, the upside of Xior Student Housing NV based on DCF is 15.6%.
Based on the latest price of 29.80 EUR and our DCF valuation, Xior Student Housing NV (XIOR.BR) is a buy. buying XIOR.BR stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.71 - 84.16 | 34.46 |
| Upside | -50.6% - 182.4% | 15.6% |