Is XLM.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of XLMedia PLC (XLM.L) is (2,066.18) GBP. With the latest stock price at 10.38 GBP, the upside of XLMedia PLC based on DCF is -20015.0%. This means that XLM.L is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7,974.77) - (1,205.88) | (2,066.18) |
| Upside | -76965.3% - -11722.9% | -20015.0% |