As of 2024-12-15, the Fair Value of XLMedia PLC (XLM.L) is -155.16 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 12.40 GBP, the upside of XLMedia PLC is -1,351.29%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -59.50 | 0.50 | 5.60 | -9.44 | -47.05 | -21.98 |
| YoY growth | -400.51% | 100.84% | 1,020.00% | -268.55% | -398.41% | 10.67% |
| Market Cap (mil) | 31.80 |
| P/E | |
| Forward P/E |
| EPS | -18.34 |
| Avg earnings growth rate | 10.67% |
| TTM earnings | -47.05 |