The Discounted Cash Flow (DCF) valuation of Auxly Cannabis Group Inc (XLY.TO) is 5.05 CAD. With the latest stock price at 3.61 CAD, the upside of Auxly Cannabis Group Inc based on DCF is 40.0%.
Based on the latest price of 3.61 CAD and our DCF valuation, Auxly Cannabis Group Inc (XLY.TO) is a buy. buying XLY.TO stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.3% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.16 - 6.47 | 5.05 |
| Upside | 15.3% - 79.1% | 40.0% |