As of 2024-12-13, the Intrinsic Value of MGX Minerals Inc (XMG.CN) is
-0.69 CAD. This XMG.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.05 CAD, the upside of MGX Minerals Inc is
-1,472.09%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.69 CAD
Intrinsic Value
XMG.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.69 - -0.69 |
-0.69 |
-1,472.09% |
| P/E |
(0.52) - (0.99) |
(0.58) |
-1252.6% |
| DDM - Stable |
(1.25) - (28.24) |
(14.74) |
-29586.4% |
| DDM - Multi |
(1.56) - (28.93) |
(3.03) |
-6158.5% |
XMG.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7.02 |
| Beta |
1.46 |
| Outstanding shares (mil) |
140.39 |
| Enterprise Value (mil) |
10.48 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.56% |
| Cost of Debt |
5.00% |
| WACC |
6.67% |