As of 2025-09-04, the Intrinsic Value of MGX Minerals Inc (XMG.CN) is -0.69 CAD. This XMG.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of MGX Minerals Inc is -1,472.09%.
Based on its market price of 0.05 CAD and our intrinsic valuation, MGX Minerals Inc (XMG.CN) is overvalued by 1,472.09%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.69 - -0.69 | -0.69 | -1,472.09% |
P/E | (0.99) - (2.05) | (1.54) | -3187.2% |
DDM - Stable | (2.35) - 71.46 | 34.56 | 69012.8% |
DDM - Multi | (3.07) - 72.58 | (6.41) | -12910.0% |
Market Cap (mil) | 7.02 |
Beta | 1.46 |
Outstanding shares (mil) | 140.39 |
Enterprise Value (mil) | 10.48 |
Market risk premium | 5.10% |
Cost of Equity | 5.96% |
Cost of Debt | 5.00% |
WACC | 5.62% |