As of 2024-12-11, the Fair Value of XMReality AB (publ) (XMR.ST) is -0.22 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.02 SEK, the upside of XMReality AB (publ) is -1,252.02%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -27.33 | -24.93 | -33.69 | -36.75 | -31.30 | -30.80 |
| YoY growth | 6.76% | 8.81% | -35.15% | -9.10% | 14.84% | -2.77% |
| Market Cap (mil) | 11.77 |
| P/E | |
| Forward P/E |
| EPS | -0.04 |
| Avg earnings growth rate | -2.77% |
| TTM earnings | -27.12 |