The Discounted Cash Flow (DCF) valuation of XOMA Corp (XOMA) is (1,694.79) USD. With the latest stock price at 28.03 USD, the upside of XOMA Corp based on DCF is -6146.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.2% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,048.26) - (1,185.96) | (1,694.79) |
| Upside | -10975.0% - -4331.0% | -6146.3% |