The Discounted Cash Flow (DCF) valuation of XOMA Corp (XOMA) is (1,556.36) USD. With the latest stock price at 29.24 USD, the upside of XOMA Corp based on DCF is -5422.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (3,218.93) - (1,038.47) | (1,556.36) |
Upside | -11108.7% - -3651.5% | -5422.7% |