The Discounted Cash Flow (DCF) valuation of XOMA Corp (XOMA) is (1,823.25) USD. With the latest stock price at 27.70 USD, the upside of XOMA Corp based on DCF is -6682.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,733.12) - (1,219.73) | (1,823.25) |
| Upside | -13577.0% - -4503.4% | -6682.1% |