The Discounted Cash Flow (DCF) valuation of XOMA Corp (XOMA) is (1,693.68) USD. With the latest stock price at 27.15 USD, the upside of XOMA Corp based on DCF is -6338.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,108.43) - (1,176.14) | (1,693.68) |
| Upside | -11549.1% - -4432.0% | -6338.2% |