The Discounted Cash Flow (DCF) valuation of XOMA Corp (XOMA) is (76.81) USD. With the latest stock price at 23.85 USD, the upside of XOMA Corp based on DCF is -422.1%.
Based on the latest price of 23.85 USD and our DCF valuation, XOMA Corp (XOMA) is a sell. selling XOMA stocks now will result in a potential gain of 422.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 11.6% - 14.3% | 13.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (101.15) - (62.51) | (76.81) |
| Upside | -524.1% - -362.1% | -422.1% |