The Discounted Cash Flow (DCF) valuation of XOX Bhd (XOX.KL) is 0.81 MYR. With the latest stock price at 0.30 MYR, the upside of XOX Bhd based on DCF is 176.2%.
Based on the latest price of 0.30 MYR and our DCF valuation, XOX Bhd (XOX.KL) is a buy. buying XOX.KL stocks now will result in a potential gain of 176.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 9.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.49 - 2.11 | 0.81 |
| Upside | 66.8% - 615.6% | 176.2% |