The Discounted Cash Flow (DCF) valuation of Xp Inc (XP) is 22.54 USD. With the latest stock price at 15.79 USD, the upside of Xp Inc based on DCF is 42.7%.
Based on the latest price of 15.79 USD and our DCF valuation, Xp Inc (XP) is a buy. buying XP stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.40 - 37.48 | 22.54 |
| Upside | -15.1% - 137.4% | 42.7% |