As of 2025-05-16, the Intrinsic Value of Power & Digital Infrastructure Acquisition Corp (XPDI) is - USD. This XPDI valuation is based on the model Peter Lynch Fair Value. With the current market price of 9.60 USD, the upside of Power & Digital Infrastructure Acquisition Corp is -100.00%.
Based on its market price of 9.60 USD and our intrinsic valuation, Power & Digital Infrastructure Acquisition Corp (XPDI) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | - - - | - | -100.00% |
| P/E | (0.00) - (0.00) | (0.00) | -100.0% |
| DDM - Stable | (0.00) - (0.01) | (0.00) | -100.0% |
| DDM - Multi | (0.00) - (0.00) | (0.00) | -100.0% |
| Market Cap (mil) | 413.95 |
| Beta | 0.93 |
| Outstanding shares (mil) | 43.12 |
| Enterprise Value (mil) | 412.35 |
| Market risk premium | 4.24% |
| Cost of Equity | 10.30% |
| Cost of Debt | 5.00% |
| WACC | 6.98% |