XPEL
Xpel Inc
Price:  
32.27 
USD
Volume:  
163,776.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XPEL DCF Valuation - Growth Exit 5Y

84.5%
Upside

Is XPEL a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Xpel Inc (XPEL) is 59.55 USD. With the latest stock price at 32.27 USD, the upside of Xpel Inc based on DCF is 84.5%. This means that XPEL is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.8% - 8.1% 6.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 42.61 - 102.75 59.55
Upside 32.1% - 218.4% 84.5%
32.27 USD
Stock Price
59.55 USD
Fair Price