The Discounted Cash Flow (DCF) valuation of Xpel Inc (XPEL) is 62.49 USD. With the latest stock price at 40.44 USD, the upside of Xpel Inc based on DCF is 54.5%.
Based on the latest price of 40.44 USD and our DCF valuation, Xpel Inc (XPEL) is a buy. buying XPEL stocks now will result in a potential gain of 54.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 40.76 - 148.47 | 62.49 |
| Upside | 0.8% - 267.1% | 54.5% |