The Discounted Cash Flow (DCF) valuation of Xpel Inc (XPEL) is 63.82 USD. With the latest stock price at 51.69 USD, the upside of Xpel Inc based on DCF is 23.5%.
Based on the latest price of 51.69 USD and our DCF valuation, Xpel Inc (XPEL) is a buy. buying XPEL stocks now will result in a potential gain of 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 43.94 - 125.61 | 63.82 |
| Upside | -15.0% - 143.0% | 23.5% |