The Discounted Cash Flow (DCF) valuation of Xpel Inc (XPEL) is 52.22 USD. With the latest stock price at 41.10 USD, the upside of Xpel Inc based on DCF is 27.1%.
Based on the latest price of 41.10 USD and our DCF valuation, Xpel Inc (XPEL) is a buy. buying XPEL stocks now will result in a potential gain of 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 37.51 - 90.79 | 52.22 |
| Upside | -8.7% - 120.9% | 27.1% |