The Discounted Cash Flow (DCF) valuation of Xpel Inc (XPEL) is 46.42 USD. With the latest stock price at 33.37 USD, the upside of Xpel Inc based on DCF is 39.1%.
Based on the latest price of 33.37 USD and our DCF valuation, Xpel Inc (XPEL) is a buy. buying XPEL stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.6% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 29.69 - 125.59 | 46.42 |
| Upside | -11.0% - 276.3% | 39.1% |