XPO
XPO Logistics Inc
Price:  
105.20 
USD
Volume:  
1,427,177.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XPO DCF Valuation - Growth Exit 5Y

49.1%
Upside

The Discounted Cash Flow (DCF) valuation of XPO Logistics Inc (XPO) is 156.84 USD. With the latest stock price at 105.20 USD, the upside of XPO Logistics Inc based on DCF is 49.1%.

Range Selected
WACC / Discount Rate 6.2% - 8.8% 7.5%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 92.73 - 393.57 156.84
Upside -11.9% - 274.1% 49.1%
105.20 USD
Stock Price
156.84 USD
Fair Price