The Discounted Cash Flow (DCF) valuation of XPO Logistics Inc (XPO) is 171.72 USD. With the latest stock price at 215.37 USD, the upside of XPO Logistics Inc based on DCF is -20.3%.
Based on the latest price of 215.37 USD and our DCF valuation, XPO Logistics Inc (XPO) is a sell. selling XPO stocks now will result in a potential gain of 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.1% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 100.28 - 480.31 | 171.72 |
| Upside | -53.4% - 123.0% | -20.3% |