The Discounted Cash Flow (DCF) valuation of XPO Logistics Inc (XPO) is 119.50 USD. With the latest stock price at 119.85 USD, the upside of XPO Logistics Inc based on DCF is -0.3%.
Based on the latest price of 119.85 USD and our DCF valuation, XPO Logistics Inc (XPO) is a sell. selling XPO stocks now will result in a potential gain of 0.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 75.87 - 242.59 | 119.50 |
| Upside | -36.7% - 102.4% | -0.3% |