XPO
XPO Logistics Inc
Price:  
109.70 
USD
Volume:  
2,451,267.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XPO Fair Value

-52.59 %
Upside

As of 2024-07-27, the Fair Value of XPO Logistics Inc (XPO) is 52.01 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 109.70 USD, the upside of XPO Logistics Inc is -52.59%.

109.70 USD
Stock Price
52.01 USD
Fair Price
FAIR VALUE CALCULATION

XPO Fair Value

Peter Lynch's formula is:

XPO Fair Value
= Earnings Growth Rate x TTM EPS
XPO Fair Value
= 25.00 x 2.08
XPO Fair Value
= 52.01

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 419.00 110.00 336.00 666.00 189.00 344.00
YoY growth -0.71% -73.75% 205.45% 98.21% -71.62% 31.52%

XPO Fair Value - Key Data

Market Cap (mil) 12,761.40
P/E 52.73x
Forward P/E 38.34x
EPS 2.08
Avg earnings growth rate 31.52%
TTM earnings 242.00