The Discounted Cash Flow (DCF) valuation of Exprivia SpA (XPR.MI) is 2.39 EUR. With the latest stock price at 1.52 EUR, the upside of Exprivia SpA based on DCF is 56.9%.
Based on the latest price of 1.52 EUR and our DCF valuation, Exprivia SpA (XPR.MI) is a buy. buying XPR.MI stocks now will result in a potential gain of 56.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.7% | 10.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.05 - 2.86 | 2.39 |
| Upside | 34.7% - 88.2% | 56.9% |