As of 2025-10-30, the Intrinsic Value of XRApplied Technologies Inc (XRA.CN) is -0.51 CAD. This XRA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of XRApplied Technologies Inc is -1,805.07%.
Based on its market price of 0.03 CAD and our intrinsic valuation, XRApplied Technologies Inc (XRA.CN) is overvalued by 1,805.07%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.51 - -0.51 | -0.51 | -1,805.07% |
| DDM - Stable | (1.13) - (3.70) | (2.42) | -8159.4% |
| DDM - Multi | (0.22) - (0.55) | (0.31) | -1132.3% |
| Market Cap (mil) | 2.01 |
| Beta | 0.77 |
| Outstanding shares (mil) | 67.04 |
| Enterprise Value (mil) | 2.05 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.41% |
| Cost of Debt | 5.00% |
| WACC | 7.97% |