As of 2024-12-12, the Intrinsic Value of XRApplied Technologies Inc (XRA.CN) is
-0.51 CAD. This XRA.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of XRApplied Technologies Inc is
-1,805.07%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.51 CAD
Intrinsic Value
XRA.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.51 - -0.51 |
-0.51 |
-1,805.07% |
| P/E |
0.03 - 0.03 |
0.03 |
2.3% |
| DDM - Stable |
(1.13) - (3.70) |
(2.42) |
-8159.4% |
| DDM - Multi |
(0.22) - (0.55) |
(0.31) |
-1132.3% |
XRA.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.01 |
| Beta |
0.77 |
| Outstanding shares (mil) |
67.04 |
| Enterprise Value (mil) |
2.05 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.41% |
| Cost of Debt |
5.00% |
| WACC |
7.97% |