The Discounted Cash Flow (DCF) valuation of XRF Scientific Ltd (XRF.AX) is 1.04 AUD. With the latest stock price at 1.78 AUD, the upside of XRF Scientific Ltd based on DCF is -41.7%.
Based on the latest price of 1.78 AUD and our DCF valuation, XRF Scientific Ltd (XRF.AX) is a sell. selling XRF.AX stocks now will result in a potential gain of 41.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.2% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.80 - 1.51 | 1.04 |
| Upside | -54.9% - -14.9% | -41.7% |