XSPRAY.ST
XSpray Pharma AB (publ)
Price:  
45.30 
SEK
Volume:  
32,946.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XSPRAY.ST Intrinsic Value

-176.69 %
Upside

As of 2024-12-11, the Intrinsic Value of XSpray Pharma AB (publ) (XSPRAY.ST) is -34.74 SEK. This XSPRAY.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 45.30 SEK, the upside of XSpray Pharma AB (publ) is -176.69%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

45.30 SEK
Stock Price
-34.74 SEK
Intrinsic Value
Intrinsic Value Details

XSPRAY.ST Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -34.74 - -34.74 -34.74 -176.69%
P/E (116.04) - (143.83) (112.39) -348.1%
DDM - Stable (101.92) - 756.17 327.12 622.1%
DDM - Multi (70.60) - 417.60 (172.85) -481.6%

XSPRAY.ST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,682.37
Beta 1.00
Outstanding shares (mil) 37.14
Enterprise Value (mil) 1,641.22
Market risk premium 5.10%
Cost of Equity 5.97%
Cost of Debt 5.00%
WACC 5.93%