XSPRAY.ST
XSpray Pharma AB (publ)
Price:  
48.70 
SEK
Volume:  
11,437.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XSPRAY.ST Intrinsic Value

-171.89 %
Upside

What is the intrinsic value of XSPRAY.ST?

As of 2025-07-11, the Intrinsic Value of XSpray Pharma AB (publ) (XSPRAY.ST) is -35.01 SEK. This XSPRAY.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 48.70 SEK, the upside of XSpray Pharma AB (publ) is -171.89%.

Is XSPRAY.ST undervalued or overvalued?

Based on its market price of 48.70 SEK and our intrinsic valuation, XSpray Pharma AB (publ) (XSPRAY.ST) is overvalued by 171.89%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

48.70 SEK
Stock Price
-35.01 SEK
Intrinsic Value
Intrinsic Value Details

XSPRAY.ST Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -35.01 - -35.01 -35.01 -171.89%
P/E (123.24) - (173.24) (154.41) -417.1%
DDM - Stable (95.27) - 20,151.53 10,028.14 20491.7%
DDM - Multi (99.40) - 16,868.71 (203.09) -517.0%

XSPRAY.ST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,808.72
Beta 1.34
Outstanding shares (mil) 37.14
Enterprise Value (mil) 1,809.95
Market risk premium 5.10%
Cost of Equity 6.56%
Cost of Debt 5.00%
WACC 6.38%