The Discounted Cash Flow (DCF) valuation of XSport Global Inc (XSPT) is (0.52) USD. With the latest stock price at 0.00 USD, the upside of XSport Global Inc based on DCF is -259348.7%.
Based on the latest price of 0.00 USD and our DCF valuation, XSport Global Inc (XSPT) is a sell. selling XSPT stocks now will result in a potential gain of 259348.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 5.7% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (2.31) - (0.30) | (0.52) |
| Upside | -1154005.3% - -151968.1% | -259348.7% |