Is XTRA.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Xtract One Technologies Inc. (XTRA.TO) is (11.51) CAD. With the latest stock price at 0.42 CAD, the upside of Xtract One Technologies Inc. based on DCF is -2840.5%. This means that XTRA.TO is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.3% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (34.93) - (6.93) | (11.51) |
| Upside | -8416.6% - -1750.9% | -2840.5% |