The Discounted Cash Flow (DCF) valuation of Xtract One Technologies Inc. (XTRA.TO) is (4.05) CAD. With the latest stock price at 0.63 CAD, the upside of Xtract One Technologies Inc. based on DCF is -743.2%.
Based on the latest price of 0.63 CAD and our DCF valuation, Xtract One Technologies Inc. (XTRA.TO) is a sell. selling XTRA.TO stocks now will result in a potential gain of 743.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.5% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.69) - (2.59) | (4.05) |
| Upside | -1638.3% - -511.6% | -743.2% |