As of 2025-06-26, the Fair Value of 22nd Century Group Inc (XXII) is -120.28 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6.89 USD, the upside of 22nd Century Group Inc is -1,845.75%.
With the market price of 6.89 USD and our fair value calculation, 22nd Century Group Inc (XXII) is not a good investment. Investing in XXII stocks now will result in a potential loss of 1,845.75%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -19.71 | -32.61 | -59.80 | -140.78 | -15.16 | -53.61 |
| YoY growth | 25.78% | -65.44% | -83.39% | -135.41% | 89.23% | -33.84% |
| Market Cap (mil) | 3.94 |
| P/E | |
| Forward P/E |
| EPS | -24.06 |
| Avg earnings growth rate | -33.84% |
| TTM earnings | -13.75 |