The Discounted Cash Flow (DCF) valuation of XXL ASA (XXL.OL) is (318.21) NOK. With the latest stock price at 9.87 NOK, the upside of XXL ASA based on DCF is -3324.0%.
Based on the latest price of 9.87 NOK and our DCF valuation, XXL ASA (XXL.OL) is a sell. selling XXL.OL stocks now will result in a potential gain of 3324.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.7% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (2,636.56) - (193.42) | (318.21) |
| Upside | -26812.9% - -2059.7% | -3324.0% |