The Discounted Cash Flow (DCF) valuation of X Financial (XYF) is 87.23 USD. With the latest stock price at 19.01 USD, the upside of X Financial based on DCF is 358.9%.
Based on the latest price of 19.01 USD and our DCF valuation, X Financial (XYF) is a buy. buying XYF stocks now will result in a potential gain of 358.9%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 8.4% | 7.0% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 66.97 - 123.78 | 87.23 |
Upside | 252.3% - 551.1% | 358.9% |