The Discounted Cash Flow (DCF) valuation of mDR Ltd (Y3D.SI) is 0.09 SGD. With the latest stock price at 0.07 SGD, the upside of mDR Ltd based on DCF is 33.4%.
Based on the latest price of 0.07 SGD and our DCF valuation, mDR Ltd (Y3D.SI) is a buy. buying Y3D.SI stocks now will result in a potential gain of 33.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.1% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.07 - 0.13 | 0.09 |
| Upside | -2.3% - 90.6% | 33.4% |