The Discounted Cash Flow (DCF) valuation of Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO (YAKG.ME) is 4.57 RUB. With the latest stock price at 96.35 RUB, the upside of Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO based on DCF is -95.3%.
Based on the latest price of 96.35 RUB and our DCF valuation, Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO (YAKG.ME) is a sell. selling YAKG.ME stocks now will result in a potential gain of 95.3%.
| Range | Selected | |
| WACC / Discount Rate | 18.5% - 20.6% | 19.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.36 - 6.14 | 4.57 |
| Upside | -96.5% - -93.6% | -95.3% |