The Discounted Cash Flow (DCF) valuation of Yancoal Australia Ltd (YAL.AX) is 10.64 AUD. With the latest stock price at 5.82 AUD, the upside of Yancoal Australia Ltd based on DCF is 82.8%.
Based on the latest price of 5.82 AUD and our DCF valuation, Yancoal Australia Ltd (YAL.AX) is a buy. buying YAL.AX stocks now will result in a potential gain of 82.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.5% | 11.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.38 - 12.48 | 10.64 |
| Upside | 61.1% - 114.5% | 82.8% |