The Discounted Cash Flow (DCF) valuation of Yara International ASA (YAR.OL) is 508.26 NOK. With the latest stock price at 561.00 NOK, the upside of Yara International ASA based on DCF is -9.4%.
Based on the latest price of 561.00 NOK and our DCF valuation, Yara International ASA (YAR.OL) is a sell. selling YAR.OL stocks now will result in a potential gain of 9.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 360.42 - 845.21 | 508.26 |
| Upside | -35.8% - 50.7% | -9.4% |