The Discounted Cash Flow (DCF) valuation of Atom Hoteles Socimi SA (YATO.MC) is 22.48 EUR. With the latest stock price at 15.00 EUR, the upside of Atom Hoteles Socimi SA based on DCF is 49.9%.
Based on the latest price of 15.00 EUR and our DCF valuation, Atom Hoteles Socimi SA (YATO.MC) is a buy. buying YATO.MC stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 16.01 - 34.20 | 22.48 |
| Upside | 6.8% - 128.0% | 49.9% |