The Discounted Cash Flow (DCF) valuation of Yenbai Cement And Minerals JSC (YBC.VN) is 12.18 VND. With the latest stock price at 11.00 VND, the upside of Yenbai Cement And Minerals JSC based on DCF is 10.8%.
Based on the latest price of 11.00 VND and our DCF valuation, Yenbai Cement And Minerals JSC (YBC.VN) is a buy. buying YBC.VN stocks now will result in a potential gain of 10.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 13.4% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.41 - 46.45 | 12.18 |
| Upside | -87.2% - 322.2% | 10.8% |