The Discounted Cash Flow (DCF) valuation of Yeah1 Group Corp (YEG.VN) is 8,760.27 VND. With the latest stock price at 10,150.00 VND, the upside of Yeah1 Group Corp based on DCF is -13.7%.
Based on the latest price of 10,150.00 VND and our DCF valuation, Yeah1 Group Corp (YEG.VN) is a sell. selling YEG.VN stocks now will result in a potential gain of 13.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 13.4% | 11.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,201.08 - 14,477.61 | 8,760.27 |
| Upside | -38.9% - 42.6% | -13.7% |