YELP
Yelp Inc
Price:  
34.38 
USD
Volume:  
413,304.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YELP Intrinsic Value

21.10 %
Upside

As of 2024-10-03, the Intrinsic Value of Yelp Inc (YELP) is 41.65 USD. This YELP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.38 USD, the upside of Yelp Inc is 21.10%.

The range of the Intrinsic Value is 27.43 - 109.56 USD

34.38 USD
Stock Price
41.65 USD
Intrinsic Value
Intrinsic Value Details

YELP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 27.43 - 109.56 41.65 21.1%
DCF (Growth 10y) 34.96 - 135.10 52.35 52.3%
DCF (EBITDA 5y) 16.68 - 22.75 18.10 -47.4%
DCF (EBITDA 10y) 21.94 - 29.56 23.90 -30.5%
Fair Value 51.49 - 51.49 51.49 49.75%
P/E 18.23 - 36.53 28.89 -16.0%
EV/EBITDA 18.13 - 35.94 27.10 -21.2%
EPV 32.89 - 38.52 35.70 3.8%
DDM - Stable 21.90 - 93.00 57.45 67.1%
DDM - Multi 18.22 - 60.86 28.13 -18.2%

YELP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,300.37
Beta 0.77
Outstanding shares (mil) 66.91
Enterprise Value (mil) 2,047.93
Market risk premium 4.60%
Cost of Equity 7.79%
Cost of Debt 5.00%
WACC 5.81%