YELP
Yelp Inc
Price:  
32.27 
USD
Volume:  
795,095.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YELP Intrinsic Value

20.30 %
Upside

What is the intrinsic value of YELP?

As of 2025-08-26, the Intrinsic Value of Yelp Inc (YELP) is 38.83 USD. This YELP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.27 USD, the upside of Yelp Inc is 20.30%.

The range of the Intrinsic Value is 32.67 - 48.62 USD

Is YELP undervalued or overvalued?

Based on its market price of 32.27 USD and our intrinsic valuation, Yelp Inc (YELP) is undervalued by 20.30%.

32.27 USD
Stock Price
38.83 USD
Intrinsic Value
Intrinsic Value Details

YELP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 32.67 - 48.62 38.83 20.3%
DCF (Growth 10y) 37.35 - 54.47 43.99 36.3%
DCF (EBITDA 5y) 27.06 - 43.16 35.17 9.0%
DCF (EBITDA 10y) 32.74 - 50.10 41.21 27.7%
Fair Value 58.40 - 58.40 58.40 80.98%
P/E 28.96 - 40.37 34.43 6.7%
EV/EBITDA 28.49 - 49.66 41.49 28.6%
EPV 35.23 - 43.16 39.19 21.5%
DDM - Stable 16.46 - 37.02 26.74 -17.1%
DDM - Multi 17.61 - 32.23 22.91 -29.0%

YELP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,060.12
Beta 0.45
Outstanding shares (mil) 63.84
Enterprise Value (mil) 1,862.43
Market risk premium 4.60%
Cost of Equity 8.81%
Cost of Debt 5.00%
WACC 6.18%