As of 2024-10-03, the Intrinsic Value of Yelp Inc (YELP) is 41.65 USD. This YELP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.38 USD, the upside of Yelp Inc is 21.10%.

The range of the Intrinsic Value is 27.43 - 109.56 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	27.43 - 109.56	41.65	21.1%
DCF (Growth 10y)	34.96 - 135.10	52.35	52.3%
DCF (EBITDA 5y)	16.68 - 22.75	18.10	-47.4%
DCF (EBITDA 10y)	21.94 - 29.56	23.90	-30.5%
Fair Value	51.49 - 51.49	51.49	49.75%
P/E	18.23 - 36.53	28.89	-16.0%
EV/EBITDA	18.13 - 35.94	27.10	-21.2%
EPV	32.89 - 38.52	35.70	3.8%
DDM - Stable	21.90 - 93.00	57.45	67.1%
DDM - Multi	18.22 - 60.86	28.13	-18.2%