YELP
Yelp Inc
Price:  
39.14 
USD
Volume:  
793,500.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

YELP Intrinsic Value

9.50 %
Upside

What is the intrinsic value of YELP?

As of 2025-05-18, the Intrinsic Value of Yelp Inc (YELP) is 42.86 USD. This YELP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.14 USD, the upside of Yelp Inc is 9.50%.

The range of the Intrinsic Value is 36.16 - 53.44 USD

Is YELP undervalued or overvalued?

Based on its market price of 39.14 USD and our intrinsic valuation, Yelp Inc (YELP) is undervalued by 9.50%.

39.14 USD
Stock Price
42.86 USD
Intrinsic Value
Intrinsic Value Details

YELP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 36.16 - 53.44 42.86 9.5%
DCF (Growth 10y) 43.46 - 63.34 51.19 30.8%
DCF (EBITDA 5y) 33.90 - 50.09 43.17 10.3%
DCF (EBITDA 10y) 41.58 - 60.50 52.02 32.9%
Fair Value 51.57 - 51.57 51.57 31.76%
P/E 27.50 - 34.25 30.53 -22.0%
EV/EBITDA 31.39 - 52.50 42.64 8.9%
EPV 38.40 - 45.97 42.18 7.8%
DDM - Stable 16.62 - 37.61 27.11 -30.7%
DDM - Multi 20.28 - 37.51 26.50 -32.3%

YELP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,520.62
Beta 0.39
Outstanding shares (mil) 64.40
Enterprise Value (mil) 2,303.29
Market risk premium 4.60%
Cost of Equity 7.81%
Cost of Debt 5.00%
WACC 5.68%