YESBANK.NS Intrinsic
Value
What is the intrinsic value of YESBANK.NS?
As of 2025-08-25, the Intrinsic Value of Yes Bank Ltd (YESBANK.NS) is
21.83 INR. This YESBANK.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 19.28 INR, the upside of Yes Bank Ltd is
13.23%.
Is YESBANK.NS undervalued or overvalued?
Based on its market price of 19.28 INR and our intrinsic valuation, Yes Bank Ltd (YESBANK.NS) is undervalued by 13.23%.
21.83 INR
Intrinsic Value
YESBANK.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
21.83 - 21.83 |
21.83 |
13.23% |
P/E |
10.81 - 16.35 |
12.69 |
-34.2% |
DDM - Stable |
2.89 - 5.65 |
4.27 |
-77.9% |
DDM - Multi |
5.11 - 8.23 |
6.34 |
-67.1% |
YESBANK.NS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
604,786.80 |
Beta |
1.22 |
Outstanding shares (mil) |
31,368.61 |
Enterprise Value (mil) |
1,277,135.80 |
Market risk premium |
8.31% |
Cost of Equity |
21.54% |
Cost of Debt |
5.00% |
WACC |
11.87% |