What is the intrinsic value of YGL.KL?

As of 2025-07-04, the Intrinsic Value of Ygl Convergence Bhd (YGL.KL) is 0.16 MYR. This YGL.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.13 MYR, the upside of Ygl Convergence Bhd is 29.00%.

The range of the Intrinsic Value is 0.13 - 0.25 MYR

Is YGL.KL undervalued or overvalued?

Based on its market price of 0.13 MYR and our intrinsic valuation, Ygl Convergence Bhd (YGL.KL) is undervalued by 29.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.13 - 0.25	0.16	29.0%
DCF (Growth 10y)	0.14 - 0.27	0.18	42.6%
DCF (EBITDA 5y)	0.14 - 0.15	0.15	19.4%
DCF (EBITDA 10y)	0.15 - 0.18	0.16	31.9%
Fair Value	0.03 - 0.03	0.03	-74.09%
P/E	0.13 - 0.15	0.13	7.9%
EV/EBITDA	0.13 - 0.23	0.19	48.1%
EPV	0.09 - 0.11	0.10	-20.2%
DDM - Stable	0.03 - 0.09	0.06	-49.8%
DDM - Multi	0.04 - 0.08	0.05	-58.0%