The Discounted Cash Flow (DCF) valuation of Yunji Inc (YJ) is 186.80 USD. With the latest stock price at 1.50 USD, the upside of Yunji Inc based on DCF is 12353.5%.
Based on the latest price of 1.50 USD and our DCF valuation, Yunji Inc (YJ) is a buy. buying YJ stocks now will result in a potential gain of 12353.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.8% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 152.88 - 246.94 | 186.80 |
| Upside | 10091.7% - 16362.5% | 12353.5% |