The Discounted Cash Flow (DCF) valuation of Yandex NV (YNDX) is 26.15 USD. With the latest stock price at 18.94 USD, the upside of Yandex NV based on DCF is 38.1%.
Based on the latest price of 18.94 USD and our DCF valuation, Yandex NV (YNDX) is a buy. buying YNDX stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.37 - 52.92 | 26.15 |
| Upside | 2.3% - 179.4% | 38.1% |