The Discounted Cash Flow (DCF) valuation of Young & Co's Brewery PLC (YNGA.L) is 673.00 GBP. With the latest stock price at 930.00 GBP, the upside of Young & Co's Brewery PLC based on DCF is -27.6%.
Based on the latest price of 930.00 GBP and our DCF valuation, Young & Co's Brewery PLC (YNGA.L) is a sell. selling YNGA.L stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 285.31 - 1,748.34 | 673.00 |
| Upside | -69.3% - 88.0% | -27.6% |