The Discounted Cash Flow (DCF) valuation of Young & Co's Brewery PLC (YNGA.L) is 491.73 GBP. With the latest stock price at 780.00 GBP, the upside of Young & Co's Brewery PLC based on DCF is -37.0%.
Based on the latest price of 780.00 GBP and our DCF valuation, Young & Co's Brewery PLC (YNGA.L) is a sell. selling YNGA.L stocks now will result in a potential gain of 37.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 223.76 - 1,103.50 | 491.73 |
| Upside | -71.3% - 41.5% | -37.0% |